SAMPLE SIMULATION PROGRAM C THIS PROGRAM CALCULATES THE NET PRESENT VALUE OF INVESTING IN A SCLAR C PHCTOVCLTAIC POWERED IRRIGATION SYSTEM IN YEAR J. THIS VERSION OF THE C PFOGRAA CONSID=ES MAKING TH;- INVESTMENT IN EACH YEAR FROM 1990 TO C YEAR 2000. THERE ARE TWO SETS OF VARIABLES WHICH MUST BF SPECIFIED BY C THE USER: I RRI';ATION SUBMO EL VARILLES AND ECONOMIC VALUATIfN C SUSMCDEL VAfIA.LES C THE IRRIGATION SJROODEL VARIABLES ARE: C AI=INCH=S OF VATER APPLIED PER IRRIGATION (GROSS) C A=TOTAL ACRES TO 9E IRRIGATLD C H=HCURS PER CAY IN NHICH IRRIGATION OCCURS C D=0AYS TO COMPLETE ONE IRRIGATION (THIS SHOULD NOT EXCEED 75 C PERCENT OF THE IRRIGATION FREQUENCY) C TOH=TCTAL DYNAMIC HEAD GF THE SYSTEM (FEET) C TIR=NUMqER OF IRRTATTIONS PER YEAR. C THE ECONOMIC SU3MODEL VARIABLES ARE: C PRB=9ASE OF PERIOD MARKET PRICE OF ELECTRICITY (DOLLARS PER KWH) C ASSUMING TIME OF DAY UTILITY RATES. IN THIS PRCGPAM. PRB IS A C WEIGHTED AVERAGE PRICE OF THE PEAK AND OFF PEAK RATES. C R=DISCOUNT FACTOR C BR=EJY BACK CONSTRAINT OF PRGP3OTIONALITY FOR ELECTRICITY RESCLD TO C THE UTILITY GRID C TU=EXPECTED LLNG TERM ESCALTION RATE (ANNJAL) OF KWH CHANGES. C Z=AERAY COST OUTLOOK. Z=I IMPLIES A PESSIMISTIC VIEW. Z=2 C IMPLIES AN OPTIMISTIC VIEW(D.O.Ee PROJECTIONS). Z=3 OEONOTES C A MCCERATE COST DECLINE. 1 INTEGER Z 2 DIMENSION PK'P(21).PR(41)*P3(41),VRS(41A)TPE(41I) I FV(21)TAC(21) C ENTER TME USER SPECIFIED VARIABLES AT THIS POINT 3 Z=2 4 AI=2 5 A=40 6 H=13 ? D=6 E TDH=250 TIR=6 10 PrSB=.006 11 R=.06 12 BR=I.5 13 TL=.06 14 DC 5 1=1.21 15 PV(I)=0.. 16 5 CONTINUE C THIS PCRTICN OF THE PROGRAM DEFINES THE PHYSICALL SYSTEM DESIGN CN THE C BASIS CF SIMPLE ENGINEERING EQUATIONS GIVEN IN HARRISON AND CHOATE C (196 ) AND UTILIZED THE ORLANOO/HERNOCN SOLMET DATA TAPE. C THE PUMPING RATE IN GALLONS PER MINUTE IS GIVEN HY 17 GFM=(453*(AI)*(A))/((ll)*(D)) C THE CCNTINUCUS 3RAKE HORSEPOWER REQUIRED IS CALCULATED BY 1S BHFC=((GPM)(TDH))/2613.6 C THIS CALCULATICE ASSUMES A PUMP EFFICIENCY CF .75 AND MOTOR C EFFICIENCY OF -55. C THE CCTINrUOUS Kd DEMAND OF THE MOTOR IS GIVEN BY A1 CKW=.7457*3H0C C THE FCLLC.ING EQUATIONS CALCULATE THE PV ARRAY SIZE AND KWP C RATING. THE CALCULATION IS: AZ(4**2)=(I/0.03143)-CKWe* C THIS IS EQUIVALENT TO AZ=31.7L(2e*CKW. C (NQTE:SYSTEM EFFICIENCY IS ASSUMED TO BE 0.069). 20 AZ=Z1.7662*CKW 21 PKW=AZ/12.5 C THE FCLLC#ING EQUATIONS CALCULATE TOTAL ARRAY OUT'UT (TAO) C (KWH). ELECTRICITY UTILIZED FOR INRIGATION(EDIR) AND NET ARRAY C GENERATION FOR RESALE TO THE UTILITY GRID (AQN) 22 TAO=113.194?*AZ C NOTE: ANNUAL ARRAY GENERATION IS 116.1949KWH/(M*m*.). 23 EDI= (CKdI*r()f(D)*(TIRj 24 ACN=TA3-EDIR 25 P 'IT 1OS5 26 105 FCFMAT(5X. 3HGPMF.5X.HHtHPC.9X3MHCKWg9X2HAZ.IOX,3HPKW,9Xs3TAQ) 27 WRITE(6, 1 04) O;nM HPC.CKW AZ.PKW.TAQ 2d 104 FCFuAT(FL3.2,2X.F10.2.2Xe.F 1.2.ZA.FIO.2.2X.rlo.22X.FIO.2e2XI 21 P ['RI1TI05 39 106 FCl'.AT (4X, HE IRGX, 3HAQNI 31 FRITE(6.1 7) EDIR.AON J2 IC7 FCRV4T(F103.2.2X.FL0.2.2X) C THE FCLLC'I:IG STATEMENTS GErNERATE THE ARRAYS UTILIZED IN THE C ECONOMIC VALUATION' PORTION iF THE POGCRAYM 33 GC TO(50.60.701.Z 34 50 DC 100 J=1.2t 35 IF(J.LE.7))=2 36 IF(J.GT*7ID=O 37 rpJ-1 38 PKI (J) a( D*10750EXP( -0. 047947*M