48




 Table VII.1. OUT1 and OT12 sample output.







CORN GRAIN SAMPLE. UU G-T
NOrTH F=LORIDA, 1978 PRICES
WELL DRAINED SANDY LOAM4 SILS

CATEGORY UNITS PRICE QUANTITY VALUE

PRODUCTION:
 CO RN SU. 2.400 75.00' 183.C0
TOTAL RECEIPTS 18000C
CP-ERATING INPUTS:
 SEED LOS. 0.750 12.003 9.00
 N-P-K CWT. 5.C00 5 500 27350
 N LB3. 0.095 125.000 11 37
 LIME TONS 16.7C0 0.333 5.51
 IN SCTICI"E LBS. 2.750 15.000 41.25
 HERBIC IDE LDS. 1 950 4.00 0 7.8C
 TRACTOR FU-L & LU3En ACR. 8.,07
 TRACTOR REPAIR COST ACRE 1.64
 EQUIP. FUWL & LUJE ACRE 4.36
 EQUIP. REPAIR COST ACP. 1 .81
TCTAL OPERATING COST 1- 18.82

RETURNS TO LAN3,LA'ARCAPITALMACHINERY,
 OVRHEADiRISKAND MANAGZIENT 61 18
CAPITAL COST:
 ANNUAL OPERATING CAPITAL 0.100 39.549 3.95
 TRACTOR INVESTMENT 0.100 26.875 2.69
 EOUIPM-NT INVESTMENT 0.100 47.956 4.80
TOTAL INTEREST CHARGE 11.44
RETURNS TO LAND* LABO3Ro M4AC HNERY.
 OVERHEAD, RISK AND MANAGEMENT 49.74

CWNERSHIP COST: DEPRECIATIONN,
TAX:S. INSURANCE)
 T ACT-R HR. 4.00
 EQUIPMENT HR 8.29
TOTAL ChNFRSHIP COST 12.28

RETURNS TO LAND LABCR, OVERHEAD,
 RISK AND MANAGEMENT 37.46

LAeCR COST:
 MACHINERY LABOR HR. 3.250 3.778 12.28
TOTAL LAIGR COST 3.778 12.28
RETURNS TO LAND, OVERHEAD,
 RISK AND MANAGEMENT 25.1


83 HP TRACTOR
5-17-15 N-P-K FTRT.
PREPARED BY: STAFF DATE: 12/18/79 .
ENT-RPRIS 14 3 ARA 2 COUNTY 3 IRIG. L-VEL 3 LAND CLASS 4
GRAZING 0 MACH. COMP'. I IIG','SYSTEM C PRIC" VECT 1 INDIV. NUMOCR _L
ANNUAL CAPITAL MONTH: 80

 PRtC'SSEC ,3Y FARM SYSTEMS LA9 FOOD C RESOURCE ECGN. DEPT.eU. OF FLORIDA
 PPC;RAM or).VLO-E- rVY OrT,. 0. AG. CO3N, 3KLAHOMA STATE UNIVERSITY
CATE PRINTED: 24 JANUARY 1930