%PDF-1.3
%
1 0 obj
<><><>]/ON[36 0 R]/Order[]/RBGroups[]>>/OCGs[36 0 R]>>/PageMode/UseNone/Pages 2 0 R/Type/Catalog>>
endobj
34 0 obj
<>/Font<>>>/Fields 40 0 R>>
endobj
35 0 obj
<>stream
2012-07-10T15:34:42-04:00
2012-07-10T15:34:42-04:00
2012-07-10T15:34:42-04:00
application/pdf
uuid:fd80779f-3a54-4de3-b941-593a9394210c
uuid:5e5977a9-719f-41b2-b5b9-2158284eb816
endstream
endobj
2 0 obj
<>
endobj
15 0 obj
<>/Font<>/ProcSet[/PDF/Text/ImageB]/XObject<>>>/Type/Page>>
endobj
18 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
20 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
22 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
24 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
26 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
28 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
30 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
32 0 obj
<>/Font<>/ProcSet[/PDF/Text]/XObject<>>>/Type/Page>>
endobj
65 0 obj
<>stream
BT
/T1_0 10 Tf
51 747 Td
(The Economic Aspects of a Small Equine Boarding Operation in North Flori\
da)Tj
ET
q 1 0 0 1 51 745 cm
0 0 m
510 0 l
510 -1 l
S
Q
q 1 0 0 1 51 744 cm
0 0 m
510 0 l
S
Q
q 1 0 0 1 51 745 cm
0 0 m
0 -1 l
S
Q
q 1 0 0 1 51 745 cm
0 0 m
510 0 l
510 -1 l
S
Q
q 1 0 0 1 51 744 cm
0 0 m
510 0 l
S
Q
q 1 0 0 1 51 745 cm
0 0 m
0 -1 l
S
Q
BT
/T1_0 10 Tf
553 747 Td
(9)Tj
/T1_1 9 Tf
-502 -32 Td
(Table 3. )Tj
/T1_0 9 Tf
(Annual Budget Cost Analysis.)Tj
ET
q 1 0 0 1 51 698 cm
0 0 m
332 0 l
S
Q
q 1 0 0 1 51 672 cm
0 0 m
332 0 l
S
Q
BT
/T1_1 9 Tf
58 687 Td
(Annual Equine Boarding Budget)Tj
/T1_0 9 Tf
0 -12 TD
(\(based on 15-year term mortgage\))Tj
ET
q 1 0 0 1 384 698 cm
0 0 m
176 0 l
S
Q
q 1 0 0 1 384 672 cm
0 0 m
176 0 l
S
Q
BT
/T1_1 9 Tf
430 687 Td
(10 Acres / 10 Horses)Tj
-6 -26 Td
(15 Years \(Land & Barn\))Tj
/T1_0 9 Tf
-273 -14 Td
(Advertising)Tj
301 0 Td
($150)Tj
-301 -14 Td
(Insurance \(Equine and Property Liability\))Tj
294 0 Td
($1,230)Tj
/T1_1 9 Tf
-247 -14 Td
(Annual Total Cash Costs)Tj
328 0 Td
($14,972)Tj
/T1_0 9 Tf
-421 -14 Td
(Overhead Costs)Tj
46 -13 Td
(Office Supplies)Tj
306 0 Td
($60)Tj
-306 -14 Td
(Lawyer)Tj
294 0 Td
($1,000)Tj
-294 -14 Td
(Accountant)Tj
301 0 Td
($300)Tj
-301 -14 Td
(Utilities \(Office Only\))Tj
301 0 Td
($200)Tj
/T1_1 9 Tf
-254 -14 Td
(Annual Total Overhead Costs)Tj
333 0 Td
($1,560)Tj
/T1_0 9 Tf
-426 -14 Td
(Depreciation Costs)Tj
46 -14 Td
(Barn Depreciation \(15 Years\))Tj
294 0 Td
($4,200)Tj
-294 -13 Td
(Fencing Depreciation \(7 Years\))Tj
294 0 Td
($2,571)Tj
-294 -14 Td
(Truck Depreciation \(7 Years\))Tj
294 0 Td
($2,857)Tj
/T1_1 9 Tf
-247 -14 Td
(Annual Total Depreciation Costs)Tj
333 0 Td
($9,628)Tj
-473 -14 Td
(Total Annual Costs)Tj
468 0 Td
($26,160)Tj
-468 -14 Td
(Annual Net Farm Income \(NFI\))Tj
468 0 Td
($12,840)Tj
-468 -14 Td
(Original Investment)Tj
377 0 Td
($175,320)Tj
-377 -14 Td
(Annual ROI \(NFI/Original Investment\))Tj
389 0 Td
(7.32%)Tj
-389 -14 Td
(TIPS \(Paid from NFI)Tj
/T1_0 9 Tf
47 -13 Td
(\(T\) Annual Taxes \(Income and FICA\))Tj
/T1_1 9 Tf
340 0 Td
($1,284)Tj
/T1_0 9 Tf
-340 -14 Td
(\(I\) Annual Re-Investment)Tj
/T1_1 9 Tf
340 0 Td
($2,206)Tj
/T1_0 9 Tf
-340 -14 Td
(\(P\) Annual Principal Payments on Loan)Tj
/T1_1 9 Tf
340 0 Td
($9,350)Tj
/T1_0 9 Tf
-340 -14 Td
(\(S\) Annual Salary)Tj
/T1_1 9 Tf
-47 -14 Td
(Total TIPS \(Must = NFI\))Tj
382 0 Td
($12,840)Tj
ET
q 1 0 0 1 51 311 cm
0 0 m
139 0 l
S
Q
q 1 0 0 1 191 311 cm
0 0 m
192 0 l
S
Q
BT
/T1_1 9 Tf
198 314 Td
(Total NFI)Tj
ET
q 1 0 0 1 384 311 cm
0 0 m
90 0 l
S
Q
q 1 0 0 1 475 311 cm
0 0 m
85 0 l
S
Q
BT
/T1_1 9 Tf
526 314 Td
($12,840)Tj
ET
q 1 0 0 1 48 700 cm
0 0 m
514 0 l
514 -2 l
S
Q
q 1 0 0 1 48 698 cm
0 0 m
514 0 l
S
Q
q 1 0 0 1 48 700 cm
0 0 m
0 -2 l
S
Q
q 1 0 0 1 48 311 cm
0 0 m
514 0 l
514 -2 l
S
Q
q 1 0 0 1 48 309 cm
0 0 m
514 0 l
S
Q
q 1 0 0 1 48 311 cm
0 0 m
0 -2 l
S
Q
q 1 0 0 1 562 700 cm
0 0 m
0 0 l
0 -391 l
0 -391 l
S
Q
q 1 0 0 1 562 700 cm
0 0 m
0 -391 l
S
Q
q 1 0 0 1 48 700 cm
0 0 m
0 0 l
0 -391 l
0 -391 l
S
Q
q 1 0 0 1 48 700 cm
0 0 m
0 -391 l
S
Q
BT
/T1_1 9 Tf
51 278 Td
(Table 4. )Tj
/T1_0 9 Tf
(Financial Summary.)Tj
ET
q 1 0 0 1 51 261 cm
0 0 m
315 0 l
S
Q
q 1 0 0 1 51 246 cm
0 0 m
315 0 l
S
Q
BT
/T1_1 9 Tf
58 249 Td
(Items)Tj
ET
q 1 0 0 1 367 261 cm
0 0 m
174 0 l
S
Q
q 1 0 0 1 367 246 cm
0 0 m
174 0 l
S
Q
BT
/T1_1 9 Tf
446 249 Td
(Cost)Tj
/T1_0 9 Tf
-388 -14 Td
(Interest Rate)Tj
388 0 Td
(7.5%)Tj
-388 -14 Td
(Down Payment)Tj
389 0 Td
(20%)Tj
-389 -14 Td
(Length of Mortgage \(Years\))Tj
380 0 Td
(15 Years)Tj
-380 -13 Td
(Pasture & Stall Boarding Per Horse, Per Month)Tj
T*
(\(10 acres / 10 horses\))Tj
388 12 Td
($325)Tj
-388 -26 Td
(Original Investment-Capital Expenditures)Tj
379 0 Td
($175,320)Tj
-379 -14 Td
(Net Farm Income Total)Tj
T*
([Annual Gross Income minus Total Annual Costs \($39,000 - $26,160\)])Tj
382 12 Td
($12,840)Tj
-382 -26 Td
(Salary After Expenses)Tj
393 0 Td
($0)Tj
ET
q 1 0 0 1 51 111 cm
0 0 m
315 0 l
S
Q
BT
/T1_0 9 Tf
58 114 Td
(Debt Repayment Annually)Tj
ET
q 1 0 0 1 367 111 cm
0 0 m
174 0 l
S
Q
BT
/T1_0 9 Tf
440 114 Td
($15,600)Tj
ET
q 1 0 0 1 48 263 cm
0 0 m
495 0 l
495 -2 l
S
Q
q 1 0 0 1 48 261 cm
0 0 m
495 0 l
S
Q
q 1 0 0 1 48 263 cm
0 0 m
0 -2 l
S
Q
q 1 0 0 1 48 111 cm
0 0 m
495 0 l
495 -2 l
S
Q
q 1 0 0 1 48 109 cm
0 0 m
495 0 l
S
Q
q 1 0 0 1 48 111 cm
0 0 m
0 -2 l
S
Q
q 1 0 0 1 543 263 cm
0 0 m
0 0 l
0 -154 l
0 -154 l
S
Q
q 1 0 0 1 543 263 cm
0 0 m
0 -154 l
S
Q
q 1 0 0 1 48 263 cm
0 0 m
0 0 l
0 -154 l
0 -154 l
S
Q
q 1 0 0 1 48 263 cm
0 0 m
0 -154 l
S
Q
/Artifact <>BDC
q
0.6303253 0 0 0.6303253 153 780.7203369 cm
/GS0 gs
/Fm0 Do
Q
EMC
endstream
endobj
67 0 obj
<>>>/Resources 70 0 R/Subtype/Form>>stream
0 g 0 G 0 i 0 J []0 d 0 j 1 w 10 M 0 Tc 0 Tw 100 Tz 0 TL 0 Tr 0 Ts
BT
/Arial 11 Tf
0.5 g
0 -8.685 Td
(Archival ) Tj
42.179 0 Td
(copy: ) Tj
29.348 0 Td
(for ) Tj
15.893 0 Td
(current ) Tj
37.291 0 Td
(recommendations ) Tj
90.487 0 Td
(see ) Tj
20.792 0 Td
(http://edis.ifas.ufl.edu ) Tj
107.008 0 Td
(or ) Tj
12.837 0 Td
(your ) Tj
24.455 0 Td
(local ) Tj
25.679 0 Td
(extension ) Tj
50.144 0 Td
(office.) Tj
ET
endstream
endobj
68 0 obj
<>
endobj
70 0 obj
<>
endobj
71 0 obj
<>
endobj
72 0 obj
<>
endobj
73 0 obj
<>
endobj
74 0 obj
<>stream
HVyPS>7K'aSdكYY GqD@QQY-bT2VTP[ݠc^ϙ{|= .zÁ/*_B B tľ^>;'w@O eߐ`Fںr uPXJf( 7~DbFw) s1( Gq) MkuM) @π,wO ޮCZ}[ޣx7 \@u x3;MD4 żxV %x2$(~ 1,$(eNdʼnXV̓@Fд]Ń(6Kң[ cc